| Local Finance Form 1001 |
|
|
|
|
|
| Source |
Code Number |
Totals |
|
|
|
| Real Estate Taxes |
4101 |
7,600,000 |
| Tangible Personal Property Taxes |
4102 |
1,200,000 |
| Motor Vehicle Property Taxes |
4103 |
1,200,000 |
| Delinquent Property Taxes |
4104 |
100,000 |
| Tangible Personal Property (Boats) |
4106 |
25,000 |
| Bank Franchise Deposit Tax |
4130 |
215,000 |
| Franchise - Real Property Taxes |
4131A |
250,000 |
| Franchise - Personal Tangible Property |
4131B |
1,200,000 |
| Occupational License Tax |
4134 |
23,200,000 |
| Deed Transfer Taxes |
4135 |
1,000,000 |
| Net Profit Taxes |
4139 |
4,115,000 |
| Telephone 911 User Service Fees |
4140 |
1,000,150 |
| Motor Vehicle Rental Tax |
4141 |
1,675,000 |
| Other In Lieu Payments |
4210 |
90,000 |
| Co Attorney Excess Fees |
4301 |
5,000 |
| Co Clerk Excess Fees |
4302 |
800,000 |
| Sheriff Excess Fees |
4304 |
600,000 |
| Business License |
4401 |
300,000 |
| Beer & Liquor License |
4402 |
67,000 |
| Building Permits |
4407 |
1,000,000 |
| Permit & Inspection Fees |
4416 |
150,000 |
| Cable TV Franchise |
4417 |
450,000 |
| Omitted Tangible Personal Taxes |
4501 |
200,000 |
| Federal Prisoners Payment |
4502 |
1,350,000 |
| TEA-21 Grant |
4504 |
352,000 |
| Heritage Council Grant |
4504A |
9,000 |
| CDBG Federal Grant |
4504B |
200,000 |
| Public Housing - HAP Payments |
4504C |
4,275,000 |
| Bullet Proof Vest |
4504G |
9,000 |
| AH Administration Fee |
4504K |
507,000 |
| AH Fraud Payment (50%) |
4504L |
21,000 |
| AH FSS Grant |
4504M |
63,000 |
| JAG Grant |
4504N |
15,280 |
| Kentucky Recovery Grant |
4504P |
300,000 |
| Inter-County Motor Vehicle |
4505 |
120,000 |
| Non-Public School Transportation |
4509 |
525,000 |
| State Grants-Water |
4510 |
1,050,000 |
| Senate Bill 66 - Fire District |
4510A |
15,000 |
| Dead Livestock Grant |
4510D |
1,000 |
| Area Developmnet Grant |
4510F |
22,000 |
| Wildlife Grant-Parks |
4510G |
4,100 |
| LIFT GRANT - NKY Convention Bureau |
4512 |
15,000 |
| Homeland Security Grant |
4512A |
1,000,000 |
| Transportation Cabinet Projects |
|
|
| - Transportation Cabinet Projects - State |
4514 |
2,667,500 |
| -South Airfield Road Project-Airport |
4514A |
1,200,000 |
| Truck License Distribution |
4516 |
222,690 |
| Vehicle Operation License Refund |
4517 |
10,000 |
| County Road Aid |
4518 |
750,000 |
| Emergency County Road Aid |
4518A |
200,000 |
| Municipal Road Aid |
4519 |
650,000 |
| Election Expense Reimbursement |
4520 |
30,000 |
| Board of Assessment Appeals |
4521 |
1,000 |
| Legal Process Fee |
4522 |
475 |
| Coal Road Impact Fees |
4528 |
25,000 |
| Mineral Severance Tax |
4529 |
125,000 |
| AOC Courthouse Rentals |
4532 |
485,000 |
| Jail Operations State Fees |
4533 |
175,000 |
| Jail State Medical Fees |
4534 |
100,000 |
| Jail State Court Costs |
4535 |
298,172 |
| Contracts w/other Counties |
4536 |
2,266,250 |
| Contract with Florence |
4536 |
570,417 |
| MDT's |
4536A |
83,400 |
| State Inmate Payment |
4537 |
1,800,000 |
| DUI Service Fees |
4538 |
30,000 |
| EMA Grant - Reimbursement |
4541 |
49,787 |
| Misc State Payment - Litter Abatement |
4543 |
90,000 |
| MH/MR Tax Fund Payment |
4546 |
50,000 |
| MH/MR Tax Fund Payment |
4546A |
20,000 |
| Senior Plus Reimb - Aging Funds |
4546B |
30,000 |
| Success by Six - MH/MR Fund |
4546C |
25,000 |
| Health District Grant - Indigent Funds |
4546D |
200,000 |
| Health Foundation Planning Grant |
4546E |
35,000 |
| Telephone Reimbursement - AOC |
4551 |
33,500 |
| Wireless Telephone 911 Surcharge |
4562 |
190,000 |
| Court Facility Fees |
4570 |
365,000 |
| Landfill User Fees |
4603 |
100,000 |
| Parks & Recreation |
4604 |
126,000 |
| Swimming Pool |
4605 |
50,000 |
| Animal Control - Sales & Licenses |
4612 |
175,000 |
| Spay & Neuter Violations |
4612A |
1,500 |
| Data Processing Services |
4615 |
33,336 |
| Water System Surcharge-Subdist A |
4616 |
90,000 |
| Water System Surcharge-Subdist B |
4616 |
35,000 |
| Sewer System Surcharge |
4616A |
1,200,000 |
| Work Release |
4618 |
60,000 |
| Road/Maint/Improvement |
4619 |
25,000 |
| Jail Prisoner Reimbursement |
4634 |
65,000 |
| Jail Medical Fee - State |
4635 |
5,000 |
| Postage Reimbursement |
4643 |
30,000 |
| Jail Housing Fee - State |
4644 |
70,000 |
| EM Violation Clean Up Fees |
4680A |
35,000 |
| Storm Sewer Service & Repairs - SD1 |
4680C |
50,000 |
| Arboretum Maintenance |
4692 |
112,843 |
| Other Charges for Services |
4699 |
1,201 |
| Telephone Commission |
4702 |
120,000 |
| Surplus Property Sales |
4705 |
35,000 |
| Road Material Sales |
4706 |
30,000 |
| Vehicle Maintenance Sales |
4710 |
300,000 |
| Senior Citizens Picnic Sales |
4710A |
8,500 |
| Rentals and Leases - |
|
|
| - Assisted Housing |
4711A |
13,011 |
| - Walton Fire Department |
4711B |
26,595 |
| - Pt. Pleasant Fire Department |
4711C |
70,910 |
| - Community Action Commission |
4711F |
3,804 |
| - Child Support Office |
4711G |
12,144 |
| - Northern KY Health District |
4711H |
53,225 |
| - Board of Education (MW Facility) |
4711K |
54,000 |
| -CASA |
4711L |
5,640 |
| -Valley Orchards |
4711M |
16,800 |
| -Children's Home of NKY |
4711N |
28,000 |
| -Brighton Center Lease |
4711P |
6,600 |
| -Commonwealth's Attorney Lease |
4711Q |
6,000 |
| -T Mobile Cell Tower Lease |
4711R |
4,800 |
| -Petersburg Fire Dept Lease |
4711S |
111,969 |
| Recycling |
4713 |
5,000 |
| Reimbursements |
4727 |
165,000 |
| Bond Money Reimbursement |
4727B |
50,000 |
| MH/MR Administrative Reimb |
4727F |
30,000 |
| EM Training Class Reimb |
4727G |
14,000 |
| Animal Shelter Donations |
4728A |
10,000 |
| Water Rescue Donations |
4728B |
1,000 |
| Miscellaneous Revenue |
4731 |
13,600 |
| Payroll Tax Collection |
4771 |
350,000 |
| Airport Parking Fines |
4780 |
7,500 |
| Interest on Deposits |
4801 |
631,500 |
| Interest on Deposits - GO Bond |
4804 |
45,000 |
| Interest - Investments |
4808 |
80,000 |
|
|
|
| Subtotals before 4900 |
|
73,648,199 |
|
|
|
|
|
|
| Carry Forward Balance |
4901 |
9,834,432 |
| Carry Forward Balance-Investment |
4901 |
3,000,000 |
| Carry Forward Balance - GO Bond |
4901A |
3,515,000 |
| General Obligation Bond Sale Proceeds |
4905 |
7,000,000 |
| Cash Transfer Out |
4909 |
-5,940,390 |
| Cash Transfer In |
4910 |
5,940,390 |
| Borrowed Money |
4911 |
1,378,000 |
|
|
|
| Total: |
|
98,375,631 |
