Public Safety Fund
Public Safety Fund
080-5145-331	Lease on Tower	13,800
080-5145-333	Maintenance Agreements (General)	205,000
080-5145-399	Other Contracted Services	275,000
	Total Contracted Services	493,800
080-5145-521	Bond and Liability Insurance	25,000
080-5145-578	Utilities	110,000
080-5145-585	Maintenance and Repairs	39,000
	Total Other Charges	174,000
080-5145-703	Communication Equipment	600,000
	Total Capital Outlay	600,000
Total - 5100	Protection to Persons and Property	1,267,800
080-7100-601	Principal on Bonds	440,000
080-7100-605	Interest on Bonds	26,500
	Total Principal & Interest Bonds	466,500
080-7700-602	Principal on Leases	55,774
080-7700-606	Interest on Leases	1,404
	Total Principal & Interest Leases	57,178
Total - 7000	Total Debt Service	523,678
080-9200-999	Reserve Account	341,722
	Total Reserve Account	341,722
Total - 9000	Total Administration	341,722
Total Public Safety Fund		2,133,200