| Assisted Housing Fund | ||
| Administration | ||
| 025-5340-106 | Salaries | 376,000 |
| 025-5340-178 | Overtime | 4,000 |
| Total Personnel Services | 380,000 | |
| 025-5340-307 | Audit Services | 7,900 |
| 025-5340-333 | Maintenance Agreements-General | 7,000 |
| 025-5340-355 | Home Aid Service | 4,495,860 |
| 025-5340-364 | Rentals | 15,570 |
| 025-5340-399 | Other Contracted Services | 6,700 |
| Total Contracted Services | 4,533,030 | |
| 025-5340-429 | Fuel | 1,200 |
| 025-5340-445 | Office Materials & Supplies | 13,788 |
| 025-5340-451 | Periodicals | 2,500 |
| 025-5340-481 | Uniforms | 1,000 |
| Total Supplies and Materials | 18,488 | |
| 025-5340-521 | Bond Insurance | 700 |
| 025-5340-551 | Memberships | 1,530 |
| 025-5340-563 | Postal Charges | 10,000 |
| 025-5340-565 | Printing, Stationary, Forms, Etc. | 4,200 |
| 025-5340-569 | Registration, Conferences, Training, Etc. | 11,500 |
| 025-5340-578 | Utilities - General | 800 |
| 025-5340-585 | Maintenance (Labor Charges) | 2,700 |
| Total Other Charges | 31,430 | |
| 025-5340-705 | Data Processing Equipment | 23,000 |
| Total Capital Outlay | 23,000 | |
| Total | 4,985,948 | |
| Total | 5300 - Social Services | 4,985,948 |
| Emergency Reserve | ||
| 025-9200-999 | Reserve Account | 41,992 |
| Total Administration | 41,992 | |
| Fringe Benefits | ||
| 025-9400-201 | Fringes-Social Security | 29,075 |
| 025-9400-202 | Fringes-Retirement | 32,500 |
| 025-9400-203 | Insurance | 70,000 |
| Total Employee Benefits | 131,575 | |
| Total | 131,575 | |
| Total | 9000 - Administration | 173,567 |
| Total Assisted Housing Fund | 5,159,515 | |