| Jail Fund | ||
| Protection to Persons & Property | ||
| Office of the Jailer | ||
| 003-5101-101 | Salaries-Elected Officials | 84,284 |
| 003-5101-212 | HB810 Training Incentive | 2,300 |
| 003-5101-106 | Salaries-Office Staff | 1,447,796 |
| 003-5101-178 | Overtime | 50,000 |
| 003-5101-179 | Salaries-Temporary/Part-Time | 425,000 |
| Total Personnel Services | 2,009,380 | |
| 003-5101-364 | Rentals | 4,500 |
| 003-5101-399 | Other Contracted Services | 22,000 |
| Total Contracted Services | 26,500 | |
| 003-5101-406 | Building Maintenance Supplies | 95,000 |
| 003-5101-425 | Food | 475,000 |
| 003-5101-437 | Linens | 15,000 |
| 003-5101-445 | Office Materials & Supplies | 31,000 |
| 003-5101-465 | Prisoners' Clothing | 15,000 |
| 003-5101-481 | Staff Uniforms | 30,000 |
| Total Supplies and Materials | 661,000 | |
| 003-5101-511 | Dental Services | 20,000 |
| 003-5101-550 | Medical Supplies | 350,000 |
| 003-5101-551 | Memberships | 5,000 |
| 003-5101-565 | Printing, Stationary, Forms, Etc. | 8,000 |
| 003-5101-569 | Registrations, Conferences, Training, Etc. | 22,000 |
| 003-5101-578 | Utilities | 200,000 |
| 003-5101-585 | Maintenance (Labor Charges) | 20,000 |
| Total Other Charges | 625,000 | |
| Total | 3,321,880 | |
| Total | 5100 - Protection to Persons & Property | 3,321,880 |
| Fringe Benefits | ||
| 003-9400-201 | Fringes-Social Security | 153,000 |
| 003-9400-202 | Fringes-Retirement | 338,000 |
| 003-9400-203 | Insurance | 275,000 |
| Total Employee Benefits | 766,000 | |
| Total | 766,000 | |
| Total | 9000 - Administration | 766,000 |
| Total Jail Fund | 4,087,880 | |