Assisted Housing Fund
Administration
025-5340-106 Salaries 376,000
025-5340-178 Overtime 4,000
Total Personnel Services 380,000
025-5340-307 Audit Services 7,900
025-5340-333 Maintenance Agreements-General 7,000
025-5340-355 Home Aid Service 4,495,860
025-5340-364 Rentals 15,570
025-5340-399 Other Contracted Services 6,700
Total Contracted Services 4,533,030
025-5340-429 Fuel 1,200
025-5340-445 Office Materials & Supplies 13,788
025-5340-451 Periodicals 2,500
025-5340-481 Uniforms 1,000
Total Supplies and Materials 18,488
025-5340-521 Bond Insurance 700
025-5340-551 Memberships 1,530
025-5340-563 Postal Charges 10,000
025-5340-565 Printing, Stationary, Forms, Etc. 4,200
025-5340-569 Registration, Conferences, Training, Etc. 11,500
025-5340-578 Utilities - General 800
025-5340-585 Maintenance (Labor Charges) 2,700
Total Other Charges 31,430
025-5340-705 Data Processing Equipment 23,000
Total Capital Outlay 23,000
 
Total 4,985,948
Total 5300 - Social Services 4,985,948
Emergency Reserve
025-9200-999 Reserve Account 41,992
Total Administration 41,992
Fringe Benefits
025-9400-201 Fringes-Social Security 29,075
025-9400-202 Fringes-Retirement 32,500
025-9400-203 Insurance 70,000
Total Employee Benefits 131,575
 
Total 131,575
Total 9000 - Administration 173,567
 
Total Assisted Housing Fund 5,159,515