Public Safety Fund
Public Safety Fund
080-5145-331	Lease on Tower	13,800
080-5145-333	Maintenance Agreements (General)	205,846
080-5145-399	Other Contracted Services	260,000
	Total Contracted Services	479,646
080-5145-521	Bond and Liability Insurance	26,000
080-5145-578	Utilities	107,200
080-5145-585	Maintenance and Repairs	39,500
	Total Other Charges	172,700
080-5145-703	Communication Equipment	865,000
	Total Capital Outlay	865,000
Total - 5100	Protection to Persons and Property	1,517,346
080-7700-602	Principal on Leases	515,932
080-7700-606	Interest on Leases	102,702
Total - 7000	Total Debt Service	618,634
080-9200-999	Reserve Account	265,720
Total - 9000	Total Administration	265,720
Total		884,354
Total Public Safety Fund		2,401,700